PERP B — Perpetua Medical AB (publ) Cashflow Statement
0.000.00%
- SEK16.77m
- SEK5.66m
- SEK9.94m
- 27
- 21
- 45
- 20
Annual cashflow statement for Perpetua Medical AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -16.7 | -14.6 | -13.7 | -19.2 | -18.3 |
Non-Cash Items | 2.76 | 0.335 | 0.419 | 0.69 | 0.429 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.107 | 0.886 | -2.04 | -0.714 | 1.44 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -13.9 | -13.4 | -15.3 | -19.2 | -16.4 |
Capital Expenditures | -0.23 | 0 | -1.12 | -1.05 | -0.62 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.58 | -0.21 | -0.182 | 0.039 | -0.245 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -2.81 | -0.21 | -1.3 | -1.01 | -0.865 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 19.7 | 13.2 | 19.3 | 11.8 | 12.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.03 | -0.387 | 2.63 | -8.37 | -5.16 |